|
2022 Actual |
2023 Revised |
2024 Budgeted |
2025 Budgeted |
2026 Budgeted |
|
|---|---|---|---|---|---|
|
Total Outflow
|
373,171,838 | 957,164,727 | 865,250,799 | 982,731,553 | 417,660,156 |
|
Capital Spending
|
320,951,036 | 957,164,727 | 865,250,799 | 982,731,553 | 417,660,156 |
|
Capital Outlays
|
80,384,902 | 0 | 0 | 0 | 0 |
|
Local Components for Foreign Assisted Projects
|
52,926,616 | 0 | 0 | 0 | 0 |
|
Implementation Costs of Foreign Assisted Projects
|
27,458,286 | 0 | 0 | 0 | 0 |
|
Other Economic Dev. Expenditure from Govt. Budget
|
0 | 0 | 0 | 0 | 0 |
|
Land & Buildings
|
0 | 256,485 | 27,562 | 0 | 0 |
|
Land
|
0 | 0 | 0 | 0 | 0 |
|
Non-Residential Buildings
|
0 | 256,485 | 27,562 | 0 | 0 |
|
Infrastructure Assets
|
239,721,367 | 956,908,242 | 865,223,237 | 982,731,553 | 417,660,156 |
|
Roads and Bridges
|
69,564 | 1,146,306 | 0 | 0 | 0 |
|
Wharves, Ports and Harbours
|
0 | 0 | 0 | 0 | 0 |
|
Water & Sanitation Systems
|
32,216,734 | 60,146,081 | 1,617,971 | 404,493 | 0 |
|
Electricity Systems
|
945,000 | 404,136,585 | 280,526,470 | 318,103,616 | 14,208,261 |
|
Other Infrastructure
|
206,490,069 | 491,479,270 | 583,078,796 | 664,223,444 | 403,451,895 |
|
Furniture, Machinery, Equipments & Vehicles
|
844,767 | 0 | 0 | 0 | 0 |
|
Furniture & Fittings
|
3,200 | 0 | 0 | 0 | 0 |
|
Machinery and Equipment
|
623,884 | 0 | 0 | 0 | 0 |
|
Vehicular Equipment
|
0 | 0 | 0 | 0 | 0 |
|
Tools, Instruments, Apparatus
|
39,840 | 0 | 0 | 0 | 0 |
|
Reference Books & Exhibition Goods
|
0 | 0 | 0 | 0 | 0 |
|
Communication Infrastructure
|
0 | 0 | 0 | 0 | 0 |
|
Computer Software
|
0 | 0 | 0 | 0 | 0 |
|
IT-Related Hardware
|
15,794 | 0 | 0 | 0 | 0 |
|
Other Equipment
|
162,049 | 0 | 0 | 0 | 0 |
|
Motor Vehicles
|
0 | 0 | 0 | 0 | 0 |
|
Ships and Boats
|
0 | 0 | 0 | 0 | 0 |
|
Aerospace equipments
|
0 | 0 | 0 | 0 | 0 |
|
Recurrent Spending
|
52,220,802 | 0 | 0 | 0 | 0 |
|
Salaries and Wages
|
10,924,366 | 0 | 0 | 0 | 0 |
|
Salaries and Wages
|
10,924,366 | 0 | 0 | 0 | 0 |
|
Overtime Pay
|
0 | 0 | 0 | 0 | 0 |
|
Allowances to Employees
|
2,329,198 | 0 | 0 | 0 | 0 |
|
Technical Allowance
|
0 | 0 | 0 | 0 | 0 |
|
Ramazan Allowance
|
30,000 | 0 | 0 | 0 | 0 |
|
Medical Allowance
|
0 | 0 | 0 | 0 | 0 |
|
Special Allowance for The Post
|
0 | 0 | 0 | 0 | 0 |
|
Food Allowance
|
0 | 0 | 0 | 0 | 0 |
|
Committee Allowance
|
0 | 0 | 0 | 0 | 0 |
|
Commuting Allowance for Local Non-Residents
|
0 | 0 | 0 | 0 | 0 |
|
Dependants' Allowance
|
93,372 | 0 | 0 | 0 | 0 |
|
Holiday Allowance
|
0 | 0 | 0 | 0 | 0 |
|
Allowance for Work Other Than Assigned
|
0 | 0 | 0 | 0 | 0 |
|
Annual Leave Cancellation Allowance
|
0 | 0 | 0 | 0 | 0 |
|
Uniform Allowance
|
0 | 0 | 0 | 0 | 0 |
|
Acting Allowance
|
0 | 0 | 0 | 0 | 0 |
|
Shift Duty Allowance
|
0 | 0 | 0 | 0 | 0 |
|
Hardship Allowance
|
0 | 0 | 0 | 0 | 0 |
|
Exclusive Job Allowance
|
0 | 0 | 0 | 0 | 0 |
|
Phone Allowance
|
25,100 | 0 | 0 | 0 | 0 |
|
Risk Allowance
|
0 | 0 | 0 | 0 | 0 |
|
Clothing Allowance
|
0 | 0 | 0 | 0 | 0 |
|
Service Allowance
|
666,983 | 0 | 0 | 0 | 0 |
|
Scholarship and Fellowship Allowance-Overseas
|
0 | 0 | 0 | 0 | 0 |
|
Supporting Core Allowance
|
0 | 0 | 0 | 0 | 0 |
|
Technical Core Allowance
|
0 | 0 | 0 | 0 | 0 |
|
Minimum Wage Allowance
|
0 | 0 | 0 | 0 | 0 |
|
Other Allowances
|
1,513,743 | 0 | 0 | 0 | 0 |
|
Pensions, Ret. Benefit & Grat.
|
979,738 | 0 | 0 | 0 | 0 |
|
Pensions
|
868,431 | 0 | 0 | 0 | 0 |
|
Contribution to the retirement pension scheme
|
111,307 | 0 | 0 | 0 | 0 |
|
Travelling Expenses
|
8,035,409 | 0 | 0 | 0 | 0 |
|
Travelling Expenses - Local Sea Travel
|
980,409 | 0 | 0 | 0 | 0 |
|
Travelling Expenses - Local Land Travel
|
2,251,228 | 0 | 0 | 0 | 0 |
|
Travelling Expenses - Local Air Travel
|
3,810,045 | 0 | 0 | 0 | 0 |
|
Travelling Expenses - Overseas
|
931,679 | 0 | 0 | 0 | 0 |
|
Travelling Expenses for Foreigners
|
0 | 0 | 0 | 0 | 0 |
|
Other Travelling Expenses
|
62,048 | 0 | 0 | 0 | 0 |
|
Administrative Supplies
|
202,056 | 0 | 0 | 0 | 0 |
|
Stationery and Office Requisites
|
64,946 | 0 | 0 | 0 | 0 |
|
IT Related Materials
|
51,826 | 0 | 0 | 0 | 0 |
|
Fuel and Lubricants
|
0 | 0 | 0 | 0 | 0 |
|
Meals for Employees During Office Hours
|
72,784 | 0 | 0 | 0 | 0 |
|
Electrical Items
|
0 | 0 | 0 | 0 | 0 |
|
Spare Parts
|
0 | 0 | 0 | 0 | 0 |
|
Materials for Uniforms
|
0 | 0 | 0 | 0 | 0 |
|
Supplies for Office Cleaning
|
0 | 0 | 0 | 0 | 0 |
|
Utensils and Accessories
|
0 | 0 | 0 | 0 | 0 |
|
Office Decoration Materials
|
0 | 0 | 0 | 0 | 0 |
|
Curtains, Table Cloths Etc
|
0 | 0 | 0 | 0 | 0 |
|
Other Administrative Supplies
|
12,500 | 0 | 0 | 0 | 0 |
|
Administrative Services
|
18,668,862 | 0 | 0 | 0 | 0 |
|
Telephone, Fax and Telex
|
0 | 0 | 0 | 0 | 0 |
|
Electricity
|
0 | 0 | 0 | 0 | 0 |
|
Water and Sanitation Services
|
106 | 0 | 0 | 0 | 0 |
|
Leased Line and Internet
|
0 | 0 | 0 | 0 | 0 |
|
Building rent and Land rent
|
0 | 0 | 0 | 0 | 0 |
|
Hire Charges
|
0 | 0 | 0 | 0 | 0 |
|
Security and Safeguarding Services
|
0 | 0 | 0 | 0 | 0 |
|
Cleaning Services and Waste Disposal
|
0 | 0 | 0 | 0 | 0 |
|
Postage and Message
|
0 | 0 | 0 | 0 | 0 |
|
Announcements, Subscriptions and Advertisements
|
0 | 0 | 0 | 0 | 0 |
|
Carriage and Conveyance
|
1,476 | 0 | 0 | 0 | 0 |
|
Meeting or Seminar Related Expenses
|
778,318 | 0 | 0 | 0 | 0 |
|
National Competitions and Ceremonies
|
16,500 | 0 | 0 | 0 | 0 |
|
Social Development Programmes
|
38,850 | 0 | 0 | 0 | 0 |
|
Examination Related Expenses
|
0 | 0 | 0 | 0 | 0 |
|
Consultancy, Translation & Other Related Services
|
17,297,066 | 0 | 0 | 0 | 0 |
|
Expenses on Foreign Dignitaries
|
2,183 | 0 | 0 | 0 | 0 |
|
Visa, Workpermit Fees of Expatriate Staff
|
0 | 0 | 0 | 0 | 0 |
|
Annual Fees to Government
|
0 | 0 | 0 | 0 | 0 |
|
Printing Services
|
0 | 0 | 0 | 0 | 0 |
|
Laundry Services
|
0 | 0 | 0 | 0 | 0 |
|
Staff Medical Expenses
|
0 | 0 | 0 | 0 | 0 |
|
Expenses on International & Local Fairs
|
0 | 0 | 0 | 0 | 0 |
|
Bank Charges and Commission
|
198,537 | 0 | 0 | 0 | 0 |
|
Insurance
|
0 | 0 | 0 | 0 | 0 |
|
IT Related Subscriptions & Fees
|
0 | 0 | 0 | 0 | 0 |
|
Other Administrative Services
|
335,826 | 0 | 0 | 0 | 0 |
|
Operational Consumables
|
0 | 0 | 0 | 0 | 0 |
|
Educational Consumables
|
0 | 0 | 0 | 0 | 0 |
|
Other Operational Consumables
|
0 | 0 | 0 | 0 | 0 |
|
Training Expenses
|
2,875,369 | 0 | 0 | 0 | 0 |
|
Scholarship and Fellowship Assistance
|
0 | 0 | 0 | 0 | 0 |
|
Short Course Fees & Expenses - Overseas Training
|
29,075 | 0 | 0 | 0 | 0 |
|
Workshops Related Expenses
|
704,942 | 0 | 0 | 0 | 0 |
|
Course Fees & Related Expenses - Local Training
|
0 | 0 | 0 | 0 | 0 |
|
Conducting Training Courses
|
1,201,577 | 0 | 0 | 0 | 0 |
|
Staff training
|
939,775 | 0 | 0 | 0 | 0 |
|
Repairs and Maintenance
|
25,970 | 0 | 0 | 0 | 0 |
|
Repairs - Non-Residential Buildings
|
25,970 | 0 | 0 | 0 | 0 |
|
Repairs - Roads and Bridges
|
0 | 0 | 0 | 0 | 0 |
|
Repairs - Water & Sanitation Systems
|
0 | 0 | 0 | 0 | 0 |
|
Repairs - Electricity Systems
|
0 | 0 | 0 | 0 | 0 |
|
Repairs - Other Infrastructure
|
0 | 0 | 0 | 0 | 0 |
|
Repairs - Furniture & Fittings
|
0 | 0 | 0 | 0 | 0 |
|
Repairs - Machinery and Equipment
|
0 | 0 | 0 | 0 | 0 |
|
Repairs - Vehicular Equipment
|
0 | 0 | 0 | 0 | 0 |
|
Repairs - Communication Infrastructure
|
0 | 0 | 0 | 0 | 0 |
|
Repairs - Computer Software
|
0 | 0 | 0 | 0 | 0 |
|
Repairs - IT-Related Hardware
|
0 | 0 | 0 | 0 | 0 |
|
Repairs - Other Equipment
|
0 | 0 | 0 | 0 | 0 |
|
Repairs - Motor Vehicles
|
0 | 0 | 0 | 0 | 0 |
|
Repairs - Ships and Boats
|
0 | 0 | 0 | 0 | 0 |
|
Grants, Contrib. & Subsidies
|
8,179,834 | 0 | 0 | 0 | 0 |
|
Awards
|
0 | 0 | 0 | 0 | 0 |
|
Indemnities and Relief Against Natural Calamities
|
0 | 0 | 0 | 0 | 0 |
|
Subscriptions & Fees to Domestic Organisations
|
0 | 0 | 0 | 0 | 0 |
|
Subscriptions & Fees to International Org.
|
0 | 0 | 0 | 0 | 0 |
|
Assistance for Community Programs
|
0 | 0 | 0 | 0 | 0 |
|
Grants to Councils
|
8,179,834 | 0 | 0 | 0 | 0 |
|
Waste Management Subsidy
|
0 | 0 | 0 | 0 | 0 |
|
Losses & Write-Offs
|
0 | 0 | 0 | 0 | 0 |
|
Losses from Private Parties
|
0 | 0 | 0 | 0 | 0 |
|
Loss on Sale of Government Property
|
0 | 0 | 0 | 0 | 0 |
|
Other Losses
|
0 | 0 | 0 | 0 | 0 |
Ministry of Finance & Planning
Copyright © 2026