|
2022 Actual |
2023 Revised |
2024 Budgeted |
2025 Budgeted |
2026 Budgeted |
|
|---|---|---|---|---|---|
|
Total Revenue & Grants
|
31,971,226 | 66,504,482 | 57,982,800 | 60,609,526 | 63,826,030 |
|
Grants
|
4,350,812 | 0 | 0 | 0 | 0 |
|
Cash Grants
|
4,350,812 | 0 | 0 | 0 | 0 |
|
Cash Grants - Voluntary Organisation
|
4,350,812 | 0 | 0 | 0 | 0 |
|
Non Tax Revenue
|
27,620,414 | 66,504,482 | 57,982,800 | 60,609,526 | 63,826,030 |
|
Fees and Charges
|
10,300,131 | 10,245,798 | 8,025,423 | 8,290,494 | 8,573,368 |
|
Non-Fisheries Vessel Fee
|
0 | 2,468,164 | 0 | 0 | 0 |
|
Certificate Fee
|
223,750 | 43,950 | 44,390 | 44,833 | 45,282 |
|
Survey Fee
|
1,685,181 | 1,341,867 | 1,474,779 | 1,621,769 | 1,783,558 |
|
Driving Test Fee
|
2,680,595 | 2,632,006 | 2,684,646 | 2,738,339 | 2,793,106 |
|
Seaman Watchkeeping Stamp
|
137,794 | 85,668 | 86,524 | 87,390 | 88,263 |
|
Seaman Agency Change Fee
|
1,200 | 300 | 0 | 0 | 0 |
|
Ship, Boat Numbers
|
715,400 | 612,571 | 643,200 | 675,360 | 709,128 |
|
Import Vessel Fee
|
1,707,050 | 339,851 | 343,249 | 346,682 | 350,149 |
|
Light Dues
|
3,149,161 | 2,721,421 | 2,748,635 | 2,776,121 | 2,803,882 |
|
Other Fees and Charges
|
0 | 0 | 0 | 0 | 0 |
|
Registration and Licence Fees
|
15,423,870 | 22,330,077 | 14,348,802 | 14,945,727 | 15,567,816 |
|
Training Centre Registration Fee
|
3,000 | 0 | 0 | 0 | 0 |
|
Dive School Registration Fee
|
500 | 0 | 0 | 0 | 0 |
|
Driving Licence Issuance
|
6,715,590 | 6,575,829 | 6,904,620 | 7,249,851 | 7,612,344 |
|
Motor Vehicle Licence Fee
|
0 | 8,560,954 | 0 | 0 | 0 |
|
Telecom License Fees
|
200 | 820 | 0 | 0 | 0 |
|
Registration Fee
|
2,753,345 | 2,010,579 | 2,062,195 | 2,104,338 | 2,143,813 |
|
Cancellation of Registration
|
111,930 | 66,661 | 68,219 | 69,703 | 71,122 |
|
Bank Mortgage Registration Fee
|
9,400 | 0 | 0 | 0 | 0 |
|
Vessels Anchored In Male' Lagoon
|
1,919,385 | 1,360,225 | 1,373,827 | 1,387,566 | 1,401,441 |
|
Port Fee
|
3,714,095 | 3,688,914 | 3,873,360 | 4,067,028 | 4,270,380 |
|
Seaman Agreement Registration
|
27,875 | 26,453 | 26,717 | 26,985 | 27,254 |
|
Other Registration & Licence Fees
|
168,550 | 39,642 | 39,864 | 40,256 | 41,462 |
|
Proceeds from Sales
|
104,992 | 88,250 | 187,613 | 191,205 | 194,869 |
|
Sale of C.D.C
|
10,400 | 8,000 | 8,000 | 8,000 | 8,000 |
|
Other Sales
|
94,592 | 80,250 | 179,613 | 183,205 | 186,869 |
|
Fines and Penalties
|
1,690,291 | 33,734,008 | 35,420,962 | 37,182,100 | 39,489,977 |
|
Fine-Breach of Law
|
366,000 | 0 | 0 | 0 | 0 |
|
Fine-Breach of Regulation
|
1,257,751 | 12,750,250 | 13,387,763 | 14,049,769 | 15,203,442 |
|
Fine-Breach of Agreement
|
0 | 0 | 0 | 0 | 0 |
|
Late fine deducted from Salaries
|
38,540 | 24,537 | 23,326 | 22,160 | 21,052 |
|
Traffic Violation Charges
|
0 | 20,955,221 | 22,005,869 | 23,106,163 | 24,261,471 |
|
Other Fine or Penalty
|
28,000 | 4,000 | 4,004 | 4,008 | 4,012 |
|
Miscellaneous Non-Tax Revenues
|
101,130 | 106,349 | 0 | 0 | 0 |
|
Cash Received for Which Purpose Is Unknown
|
3,865 | 106,349 | 0 | 0 | 0 |
|
Reimbursement from Previous Year Budget
|
97,265 | 0 | 0 | 0 | 0 |
|
Revenue Clearing Account
|
0 | 0 | 0 | 0 | 0 |
|
Proceeds From Sale
|
0 | 0 | 0 | 0 | 0 |
|
Proceeds from Sale of Assets
|
0 | 0 | 0 | 0 | 0 |
|
Sale of items at auction
|
0 | 0 | 0 | 0 | 0 |
Ministry of Finance & Planning
Copyright © 2026