Government Budget

Office Revenue - Huravee School

in Rufiyaa

	2022 Actual	2023 Revised	2024 Budgeted	2025 Budgeted	2026 Budgeted
Total Revenue & Grants	426,476	850,575	670,786	781,793	790,232
Grants	0	0	0	0	0
Cash Grants	0	0	0	0	0
Cash Grants - Voluntary Organisation	0	0	0	0	0
Non Tax Revenue	426,476	850,575	670,786	781,793	790,232
Fees and Charges	222,660	502,822	392,994	397,316	401,701
Course Fee and Examination Fee	182,700	359,593	383,189	387,021	390,891
Examination Paper Re-evaluation Fee	39,960	143,229	9,805	10,295	10,810
Other Fees and Charges	0	0	0	0	0
Proceeds from Sales	0	73,095	0	0	0
Other Sales	0	73,095	0	0	0
Property Income	42,096	0	0	0	0
Rent from Government Buildings	41,396	0	0	0	0
Other Rent and Property Income	700	0	0	0	0
Fines and Penalties	22,577	22,901	21,770	20,682	19,647
Late fine deducted from Salaries	22,577	22,901	21,770	20,682	19,647
Miscellaneous Non-Tax Revenues	139,143	251,757	256,022	363,795	368,884
Cash Received for Which Purpose Is Unknown	0	0	0	0	0
Reimbursement from Previous Year Budget	0	0	0	0	0
Subsidiary Loan Repayment	884	0	0	0	0
Compensation of Losses to Government Assets	0	755	0	0	0
Donations Received	138,259	251,002	256,022	363,795	368,884

In Dynamic Scale

Budget 2024