|
2022 Actual |
2023 Revised |
2024 Budgeted |
2025 Budgeted |
2026 Budgeted |
|
|---|---|---|---|---|---|
|
Total Revenue & Grants
|
709,865 | 840,292 | 836,217 | 927,245 | 941,758 |
|
Grants
|
0 | 0 | 0 | 0 | 0 |
|
Cash Grants
|
0 | 0 | 0 | 0 | 0 |
|
Cash Grants - Voluntary Organisation
|
0 | 0 | 0 | 0 | 0 |
|
Non Tax Revenue
|
709,865 | 840,292 | 836,217 | 927,245 | 941,758 |
|
Fees and Charges
|
368,470 | 18,742 | 18,837 | 19,110 | 19,390 |
|
Certificate Fee
|
1,935 | 1,934 | 0 | 0 | 0 |
|
Course Fee and Examination Fee
|
318,625 | 16,558 | 16,724 | 16,891 | 17,060 |
|
Examination Paper Re-evaluation Fee
|
47,910 | 250 | 2,113 | 2,219 | 2,330 |
|
Other Fees and Charges
|
0 | 0 | 0 | 0 | 0 |
|
Proceeds from Sales
|
241,314 | 577,311 | 588,857 | 600,634 | 612,647 |
|
Other Sales
|
241,314 | 577,311 | 588,857 | 600,634 | 612,647 |
|
Property Income
|
20,901 | 1,386 | 1,544 | 1,479 | 1,549 |
|
Rent from Land for Industry
|
0 | 0 | 0 | 0 | 0 |
|
Other Rent and Property Income
|
20,901 | 1,386 | 1,544 | 1,479 | 1,549 |
|
Fines and Penalties
|
15,363 | 36,865 | 35,045 | 33,293 | 31,628 |
|
Late fine deducted from Salaries
|
15,363 | 36,865 | 35,045 | 33,293 | 31,628 |
|
Other Fine or Penalty
|
0 | 0 | 0 | 0 | 0 |
|
Miscellaneous Non-Tax Revenues
|
63,817 | 205,988 | 191,934 | 272,729 | 276,544 |
|
Cash Received for Which Purpose Is Unknown
|
0 | 0 | 0 | 0 | 0 |
|
Reimbursement from Previous Year Budget
|
373 | 0 | 0 | 0 | 0 |
|
Compensation of Losses to Government Assets
|
45,825 | 17,818 | 0 | 0 | 0 |
|
Donations Received
|
17,619 | 188,170 | 191,934 | 272,729 | 276,544 |
Ministry of Finance & Planning
Copyright © 2026