|
2022 Actual |
2023 Revised |
2024 Budgeted |
2025 Budgeted |
2026 Budgeted |
|
|---|---|---|---|---|---|
|
Total Revenue & Grants
|
1,302,145 | 1,159,579 | 1,279,448 | 1,307,662 | 1,336,799 |
|
Non Tax Revenue
|
1,300,520 | 1,159,579 | 1,279,448 | 1,307,662 | 1,336,799 |
|
Fees and Charges
|
1,197,853 | 1,114,649 | 1,238,485 | 1,268,747 | 1,299,830 |
|
Certificate Fee
|
33,225 | 10,200 | 10,302 | 10,405 | 10,509 |
|
Consultation Fee
|
731,200 | 585,364 | 602,925 | 621,013 | 639,643 |
|
Ambulance Fee
|
23,385 | 13,062 | 38,495 | 38,880 | 39,269 |
|
Hospital Ward Fee
|
14,254 | 11,530 | 11,760 | 11,996 | 12,236 |
|
X-Ray Fee
|
18,875 | 19,755 | 20,150 | 20,553 | 20,964 |
|
Charges for Dental Services
|
12,270 | 9,099 | 9,190 | 9,281 | 9,374 |
|
E.C.G. Fee
|
7,745 | 9,760 | 10,053 | 10,355 | 10,666 |
|
Operation and Surgery Fee
|
0 | 0 | 0 | 0 | 0 |
|
Charges for Laboratory Tests
|
100,830 | 206,253 | 208,316 | 210,399 | 212,503 |
|
Dressing and Injection Charges
|
195,861 | 200,393 | 202,378 | 208,450 | 214,703 |
|
Scan Fee
|
0 | 4,520 | 4,610 | 4,703 | 4,797 |
|
Other Fees and Charges
|
60,208 | 44,713 | 120,306 | 122,712 | 125,166 |
|
Fines and Penalties
|
96,322 | 43,090 | 40,963 | 38,915 | 36,969 |
|
Fine-Breach of Regulation
|
0 | 0 | 0 | 0 | 0 |
|
Fine-Breach of Agreement
|
0 | 0 | 0 | 0 | 0 |
|
Late fine deducted from Salaries
|
96,322 | 43,090 | 40,963 | 38,915 | 36,969 |
|
Miscellaneous Non-Tax Revenues
|
6,345 | 1,840 | 0 | 0 | 0 |
|
Cash Received for Which Purpose Is Unknown
|
0 | 0 | 0 | 0 | 0 |
|
Reimbursement from Previous Year Budget
|
6,345 | 1,840 | 0 | 0 | 0 |
|
Proceeds From Sale
|
1,625 | 0 | 0 | 0 | 0 |
|
Proceeds from Sale of Assets
|
1,625 | 0 | 0 | 0 | 0 |
|
Sale of items at auction
|
1,625 | 0 | 0 | 0 | 0 |
Ministry of Finance & Planning
Copyright © 2026