|
2022 Actual |
2023 Revised |
2024 Budgeted |
2025 Budgeted |
2026 Budgeted |
|
|---|---|---|---|---|---|
|
Total Revenue & Grants
|
66,184,915 | 4,179,946 | 10,303,288 | 10,523,556 | 10,770,218 |
|
Grants
|
0 | 304,734 | 0 | 0 | 0 |
|
Cash Grants
|
0 | 0 | 0 | 0 | 0 |
|
Cash Grants - Multilateral
|
0 | 0 | 0 | 0 | 0 |
|
Cash Grants - Voluntary Organisation
|
0 | 0 | 0 | 0 | 0 |
|
Capital Project Grants
|
0 | 304,734 | 0 | 0 | 0 |
|
Capital Project Grant - Multilateral
|
0 | 304,734 | 0 | 0 | 0 |
|
Non Tax Revenue
|
66,180,930 | 3,875,212 | 10,303,288 | 10,523,556 | 10,770,218 |
|
Fees and Charges
|
3,820,000 | 3,721,816 | 10,043,255 | 10,244,120 | 10,449,003 |
|
Disposal of Waste
|
0 | 0 | 0 | 0 | 0 |
|
Other Fees and Charges
|
3,820,000 | 3,721,816 | 10,043,255 | 10,244,120 | 10,449,003 |
|
Registration and Licence Fees
|
0 | 0 | 0 | 0 | 0 |
|
Desalination Plant Licence Fee
|
0 | 0 | 0 | 0 | 0 |
|
Dewatering permit fee
|
0 | 0 | 0 | 0 | 0 |
|
Fines and Penalties
|
62,360,930 | 153,396 | 260,033 | 279,436 | 321,215 |
|
Fine-Breach of Law
|
61,560,845 | 0 | 50,000 | 60,000 | 85,000 |
|
Fine-Breach of Regulation
|
791,863 | 143,000 | 200,150 | 210,047 | 227,295 |
|
Late fine deducted from Salaries
|
8,222 | 10,396 | 9,883 | 9,389 | 8,920 |
|
Miscellaneous Non-Tax Revenues
|
0 | 0 | 0 | 0 | 0 |
|
Cash Received for Which Purpose Is Unknown
|
0 | 0 | 0 | 0 | 0 |
|
Gains
|
0 | 0 | 0 | 0 | 0 |
|
Gains on Exchange Rates
|
0 | 0 | 0 | 0 | 0 |
|
Proceeds From Sale
|
3,985 | 0 | 0 | 0 | 0 |
|
Proceeds from Sale of Assets
|
3,985 | 0 | 0 | 0 | 0 |
|
Sale of items at auction
|
3,985 | 0 | 0 | 0 | 0 |
Ministry of Finance & Planning
Copyright © 2026