|
2022 Actual |
2023 Revised |
2024 Budgeted |
2025 Budgeted |
2026 Budgeted |
|
|---|---|---|---|---|---|
|
Total Revenue & Grants
|
24,041,391 | 18,670,113 | 86,615,279 | 24,083,650 | 9,705,524 |
|
Grants
|
17,627,424 | 15,043,902 | 82,000,596 | 19,439,345 | 5,000,000 |
|
Cash Grants
|
0 | 0 | 0 | 0 | 0 |
|
Cash Grants - Bilateral
|
0 | 0 | 0 | 0 | 0 |
|
Cash Grants - Multilateral
|
0 | 0 | 0 | 0 | 0 |
|
Cash Grants - Voluntary Organisation
|
0 | 0 | 0 | 0 | 0 |
|
Capital Project Grants
|
17,627,424 | 15,043,902 | 82,000,596 | 19,439,345 | 5,000,000 |
|
Capital Project Grant - Bilateral
|
5,616,372 | 0 | 74,490,596 | 19,439,345 | 5,000,000 |
|
Capital Project Grant - Multilateral
|
12,011,052 | 15,043,902 | 7,510,000 | 0 | 0 |
|
Non Tax Revenue
|
6,126,973 | 3,294,846 | 4,276,690 | 4,299,530 | 4,353,854 |
|
Fees and Charges
|
2,991,971 | 782,682 | 1,947,470 | 1,987,402 | 2,028,163 |
|
Restaurant, Cafe, Canteen Fee
|
0 | 0 | 0 | 0 | 0 |
|
Dividing Housing Plots
|
0 | 0 | 0 | 0 | 0 |
|
Photocopy Charges
|
0 | 0 | 0 | 0 | 0 |
|
Billboard and Advertisement Charges
|
0 | 0 | 0 | 0 | 0 |
|
Use of Male' T-Jetty
|
0 | 0 | 0 | 0 | 0 |
|
Flat Maintenance
|
0 | 0 | 0 | 0 | 0 |
|
Sale of Ticket
|
0 | 95,399 | 98,260 | 101,208 | 104,245 |
|
Fees for Changing Name
|
0 | 0 | 0 | 0 | 0 |
|
Other Fees and Charges
|
2,991,971 | 687,283 | 1,849,210 | 1,886,194 | 1,923,918 |
|
Registration and Licence Fees
|
1,628,637 | 1,205,187 | 1,211,963 | 1,223,868 | 1,260,522 |
|
Renewal of Land Registry
|
0 | 0 | 0 | 0 | 0 |
|
Vessels Anchored In Male' Lagoon
|
0 | 0 | 0 | 0 | 0 |
|
Other Registration & Licence Fees
|
1,628,637 | 1,205,187 | 1,211,963 | 1,223,868 | 1,260,522 |
|
Proceeds from Sales
|
0 | 0 | 0 | 0 | 0 |
|
Other Sales
|
0 | 0 | 0 | 0 | 0 |
|
Property Income
|
496,772 | 673,239 | 514,130 | 509,290 | 514,529 |
|
Rent from Goifaalabba, Hinna
|
0 | 0 | 0 | 0 | 0 |
|
Rent from Government Buildings
|
396,772 | 570,788 | 400,000 | 400,000 | 400,000 |
|
Rent from Resorts
|
0 | 0 | 0 | 0 | 0 |
|
Rent from Land for Commmercial Purposes
|
0 | 0 | 0 | 0 | 0 |
|
Other Rent and Property Income
|
100,000 | 102,451 | 114,130 | 109,290 | 114,529 |
|
Fines and Penalties
|
680,390 | 630,845 | 603,127 | 578,970 | 550,640 |
|
Fine-Breach of Law
|
0 | 0 | 0 | 0 | 0 |
|
Fine-Breach of Regulation
|
0 | 0 | 0 | 0 | 0 |
|
Fine-Breach of Agreement
|
12,324 | 13,118 | 15,895 | 21,100 | 20,663 |
|
Late fine deducted from Salaries
|
668,066 | 617,727 | 587,232 | 557,870 | 529,977 |
|
Other Fine or Penalty
|
0 | 0 | 0 | 0 | 0 |
|
Miscellaneous Non-Tax Revenues
|
329,203 | 2,893 | 0 | 0 | 0 |
|
Cash Received for Which Purpose Is Unknown
|
0 | 0 | 0 | 0 | 0 |
|
Reimbursement from Previous Year Budget
|
329,203 | 2,893 | 0 | 0 | 0 |
|
Proceeds From Sale
|
286,994 | 331,365 | 337,993 | 344,775 | 351,670 |
|
Proceeds from Sale of Assets
|
286,994 | 331,365 | 337,993 | 344,775 | 351,670 |
|
Sale of items at auction
|
286,994 | 331,365 | 337,993 | 344,775 | 351,670 |
Ministry of Finance & Planning
Copyright © 2026