|
2022 Actual |
2023 Revised |
2024 Budgeted |
2025 Budgeted |
2026 Budgeted |
|
|---|---|---|---|---|---|
|
Total Revenue & Grants
|
963,207 | 1,145,832 | 896,500 | 913,083 | 930,170 |
|
Non Tax Revenue
|
963,207 | 1,145,832 | 896,500 | 913,083 | 930,170 |
|
Fees and Charges
|
884,730 | 520,762 | 864,334 | 882,525 | 901,140 |
|
Certificate Fee
|
60,000 | 0 | 0 | 0 | 0 |
|
Approval of Books
|
10,140 | 0 | 0 | 0 | 0 |
|
Consultation Fee
|
262,510 | 75,908 | 78,185 | 80,531 | 82,947 |
|
Medical Check-Up Fee
|
177,110 | 123,461 | 167,859 | 172,895 | 178,082 |
|
Ambulance Fee
|
19,935 | 1,235 | 32,816 | 33,144 | 33,475 |
|
Hospital Ward Fee
|
5,671 | 360 | 367 | 375 | 382 |
|
X-Ray Fee
|
16,290 | 7,037 | 7,178 | 7,322 | 7,468 |
|
Charges for Dental Services
|
14,930 | 5,511 | 5,566 | 5,622 | 5,678 |
|
E.C.G. Fee
|
3,690 | 170 | 0 | 0 | 0 |
|
Operation and Surgery Fee
|
2,680 | 400 | 0 | 0 | 0 |
|
Charges for Laboratory Tests
|
185,690 | 131,520 | 132,835 | 134,163 | 135,505 |
|
Dressing and Injection Charges
|
67,843 | 12,618 | 12,743 | 13,125 | 13,519 |
|
Scan Fee
|
3,260 | 4,980 | 5,080 | 5,181 | 5,285 |
|
Physiotherapy Fee
|
140 | 1,353 | 1,407 | 1,463 | 1,521 |
|
ID Card Issuance
|
0 | 0 | 0 | 0 | 0 |
|
Other Fees and Charges
|
54,841 | 156,209 | 420,298 | 428,704 | 437,278 |
|
Fines and Penalties
|
78,201 | 33,837 | 32,166 | 30,558 | 29,030 |
|
Late fine deducted from Salaries
|
78,201 | 33,837 | 32,166 | 30,558 | 29,030 |
|
Miscellaneous Non-Tax Revenues
|
276 | 591,233 | 0 | 0 | 0 |
|
Cash Received for Which Purpose Is Unknown
|
0 | 591,233 | 0 | 0 | 0 |
|
Reimbursement from Previous Year Budget
|
276 | 0 | 0 | 0 | 0 |
|
Proceeds From Sale
|
0 | 0 | 0 | 0 | 0 |
|
Proceeds from Sale of Assets
|
0 | 0 | 0 | 0 | 0 |
|
Sale of items at auction
|
0 | 0 | 0 | 0 | 0 |
Ministry of Finance & Planning
Copyright © 2026