|
2022 Actual |
2023 Revised |
2024 Budgeted |
2025 Budgeted |
2026 Budgeted |
|
|---|---|---|---|---|---|
|
Total Revenue & Grants
|
577,144 | 399,968 | 451,839 | 460,399 | 469,237 |
|
Non Tax Revenue
|
577,144 | 399,968 | 451,839 | 460,399 | 469,237 |
|
Fees and Charges
|
503,530 | 382,081 | 434,835 | 444,245 | 453,890 |
|
Certificate Fee
|
18,200 | 0 | 0 | 0 | 0 |
|
Charges for Testing Quality of Bricks
|
0 | 2,215 | 0 | 0 | 0 |
|
Consultation Fee
|
137,100 | 105,724 | 108,895 | 112,162 | 115,527 |
|
Medical Check-Up Fee
|
73,660 | 80,556 | 69,812 | 71,907 | 74,064 |
|
Ambulance Fee
|
16,875 | 10,993 | 27,779 | 28,056 | 28,337 |
|
Hospital Ward Fee
|
3,195 | 3,144 | 3,207 | 3,271 | 3,337 |
|
X-Ray Fee
|
11,474 | 9,207 | 9,391 | 9,579 | 9,771 |
|
Charges for Dental Services
|
18,020 | 11,532 | 11,647 | 11,764 | 11,881 |
|
E.C.G. Fee
|
3,830 | 1,710 | 1,761 | 1,814 | 1,869 |
|
Operation and Surgery Fee
|
7,660 | 1,170 | 1,182 | 1,194 | 1,205 |
|
Charges for Laboratory Tests
|
80,753 | 93,602 | 94,538 | 95,483 | 96,438 |
|
Dressing and Injection Charges
|
29,366 | 25,605 | 25,859 | 26,635 | 27,434 |
|
Scan Fee
|
19,300 | 10,640 | 10,853 | 11,070 | 11,291 |
|
Other Fees and Charges
|
84,097 | 25,983 | 69,911 | 71,310 | 72,736 |
|
Proceeds from Sales
|
0 | 0 | 0 | 0 | 0 |
|
Other Sales
|
0 | 0 | 0 | 0 | 0 |
|
Fines and Penalties
|
73,609 | 17,887 | 17,004 | 16,154 | 15,347 |
|
Late fine deducted from Salaries
|
73,609 | 17,887 | 17,004 | 16,154 | 15,347 |
|
Miscellaneous Non-Tax Revenues
|
5 | 0 | 0 | 0 | 0 |
|
Cash Received for Which Purpose Is Unknown
|
0 | 0 | 0 | 0 | 0 |
|
Reimbursement from Previous Year Budget
|
5 | 0 | 0 | 0 | 0 |
|
Proceeds From Sale
|
0 | 0 | 0 | 0 | 0 |
|
Proceeds from Sale of Assets
|
0 | 0 | 0 | 0 | 0 |
|
Sale of items at auction
|
0 | 0 | 0 | 0 | 0 |
Ministry of Finance & Planning
Copyright © 2026