|
2022 Actual |
2023 Revised |
2024 Budgeted |
2025 Budgeted |
2026 Budgeted |
|
|---|---|---|---|---|---|
|
Total Revenue & Grants
|
1,495,238 | 1,856,535 | 346,500 | 351,492 | 356,754 |
|
Non Tax Revenue
|
1,492,946 | 1,856,535 | 346,500 | 351,492 | 356,754 |
|
Fees and Charges
|
353,690 | 173,747 | 307,553 | 314,492 | 321,604 |
|
Certificate Fee
|
2,200 | 0 | 0 | 0 | 0 |
|
Consultation Fee
|
107,400 | 39,851 | 41,047 | 42,278 | 43,546 |
|
Medical Check-Up Fee
|
74,490 | 27,011 | 70,599 | 72,717 | 74,899 |
|
Ambulance Fee
|
12,305 | 3,936 | 20,256 | 20,458 | 20,663 |
|
Hospital Ward Fee
|
5,311 | 2,155 | 2,198 | 2,242 | 2,287 |
|
X-Ray Fee
|
8,940 | 7,980 | 8,140 | 8,302 | 8,468 |
|
Charges for Dental Services
|
0 | 170 | 0 | 0 | 0 |
|
E.C.G. Fee
|
1,995 | 340 | 0 | 0 | 0 |
|
Operation and Surgery Fee
|
0 | 0 | 0 | 0 | 0 |
|
Charges for Laboratory Tests
|
50,385 | 29,079 | 29,370 | 29,664 | 29,961 |
|
Dressing and Injection Charges
|
45,161 | 16,706 | 16,872 | 17,378 | 17,899 |
|
Scan Fee
|
1,220 | 1,715 | 1,749 | 1,784 | 1,819 |
|
Labour Fee
|
0 | 1,200 | 0 | 0 | 0 |
|
Other Fees and Charges
|
44,283 | 43,604 | 117,322 | 119,669 | 122,062 |
|
Proceeds from Sales
|
0 | 0 | 0 | 0 | 0 |
|
Other Sales
|
0 | 0 | 0 | 0 | 0 |
|
Fines and Penalties
|
55,789 | 40,970 | 38,947 | 37,000 | 35,150 |
|
Late fine deducted from Salaries
|
55,789 | 40,970 | 38,947 | 37,000 | 35,150 |
|
Miscellaneous Non-Tax Revenues
|
1,083,467 | 1,641,818 | 0 | 0 | 0 |
|
Cash Received for Which Purpose Is Unknown
|
6,087 | 22,828 | 0 | 0 | 0 |
|
Reimbursement from Previous Year Budget
|
1,077,380 | 1,618,990 | 0 | 0 | 0 |
|
Proceeds From Sale
|
2,292 | 0 | 0 | 0 | 0 |
|
Proceeds from Sale of Assets
|
2,292 | 0 | 0 | 0 | 0 |
|
Sale of items at auction
|
2,292 | 0 | 0 | 0 | 0 |
Ministry of Finance & Planning
Copyright © 2026