|
2022 Actual |
2023 Revised |
2024 Budgeted |
2025 Budgeted |
2026 Budgeted |
|
|---|---|---|---|---|---|
|
Total Revenue & Grants
|
1,194,554 | 905,034 | 1,174,253 | 1,195,729 | 1,218,156 |
|
Non Tax Revenue
|
1,194,554 | 905,034 | 1,174,253 | 1,195,729 | 1,218,156 |
|
Fees and Charges
|
1,077,132 | 806,460 | 1,080,545 | 1,106,707 | 1,133,585 |
|
Certificate Fee
|
0 | 0 | 0 | 0 | 0 |
|
Consultation Fee
|
361,450 | 285,584 | 294,152 | 302,976 | 312,065 |
|
Medical Check-Up Fee
|
314,620 | 74,465 | 298,186 | 307,132 | 316,346 |
|
Ambulance Fee
|
34,240 | 24,103 | 56,364 | 56,928 | 57,497 |
|
Hospital Ward Fee
|
10,762 | 16,668 | 17,001 | 17,341 | 17,688 |
|
X-Ray Fee
|
36,415 | 18,926 | 19,305 | 19,691 | 20,085 |
|
Charges for Dental Services
|
880 | 14,225 | 14,367 | 14,511 | 14,656 |
|
E.C.G. Fee
|
6,440 | 7,784 | 8,017 | 8,258 | 8,506 |
|
Operation and Surgery Fee
|
0 | 1,010 | 1,020 | 1,030 | 1,041 |
|
Charges for Laboratory Tests
|
165,755 | 205,134 | 207,185 | 209,257 | 211,349 |
|
Health Record Issuance
|
0 | 1,165 | 0 | 0 | 0 |
|
Dressing and Injection Charges
|
133,940 | 132,301 | 133,612 | 137,620 | 141,749 |
|
Scan Fee
|
5,520 | 21,660 | 22,093 | 22,535 | 22,986 |
|
Physiotherapy Fee
|
0 | 0 | 0 | 0 | 0 |
|
Labour Fee
|
1,080 | 0 | 0 | 0 | 0 |
|
C.T. Scan Fee
|
0 | 0 | 0 | 0 | 0 |
|
Other Fees and Charges
|
6,030 | 3,435 | 9,243 | 9,428 | 9,617 |
|
Fines and Penalties
|
47,261 | 98,574 | 93,708 | 89,022 | 84,571 |
|
Fine-Breach of Regulation
|
0 | 0 | 0 | 0 | 0 |
|
Late fine deducted from Salaries
|
47,261 | 98,574 | 93,708 | 89,022 | 84,571 |
|
Miscellaneous Non-Tax Revenues
|
70,161 | 0 | 0 | 0 | 0 |
|
Cash Received for Which Purpose Is Unknown
|
295 | 0 | 0 | 0 | 0 |
|
Reimbursement from Previous Year Budget
|
69,866 | 0 | 0 | 0 | 0 |
|
Proceeds From Sale
|
0 | 0 | 0 | 0 | 0 |
|
Proceeds from Sale of Assets
|
0 | 0 | 0 | 0 | 0 |
|
Sale of items at auction
|
0 | 0 | 0 | 0 | 0 |
Ministry of Finance & Planning
Copyright © 2026