|
2022 Actual |
2023 Revised |
2024 Budgeted |
2025 Budgeted |
2026 Budgeted |
|
|---|---|---|---|---|---|
|
Total Revenue & Grants
|
1,700,102 | 2,571,617 | 1,081,522 | 1,104,300 | 1,128,051 |
|
Non Tax Revenue
|
1,699,146 | 2,571,617 | 1,081,522 | 1,104,300 | 1,128,051 |
|
Fees and Charges
|
1,188,358 | 912,377 | 999,497 | 1,026,377 | 1,054,024 |
|
Certificate Fee
|
0 | 0 | 0 | 0 | 0 |
|
Consultation Fee
|
485,800 | 316,389 | 325,881 | 335,657 | 345,727 |
|
Medical Check-Up Fee
|
401,775 | 334,840 | 380,789 | 392,213 | 403,979 |
|
Ambulance Fee
|
17,700 | 15,275 | 29,137 | 29,428 | 29,722 |
|
Hospital Ward Fee
|
13,765 | 8,555 | 8,726 | 8,901 | 9,079 |
|
X-Ray Fee
|
13,490 | 15,562 | 15,873 | 16,191 | 16,514 |
|
Charges for Dental Services
|
0 | 0 | 0 | 0 | 0 |
|
E.C.G. Fee
|
5,345 | 3,753 | 3,866 | 3,982 | 4,101 |
|
Charges for Laboratory Tests
|
113,495 | 97,227 | 98,200 | 99,182 | 100,174 |
|
Dressing and Injection Charges
|
109,132 | 104,653 | 105,689 | 108,860 | 112,126 |
|
Scan Fee
|
14,126 | 7,210 | 7,354 | 7,501 | 7,651 |
|
Other Fees and Charges
|
13,730 | 8,913 | 23,982 | 24,462 | 24,951 |
|
Fines and Penalties
|
19,323 | 86,284 | 82,025 | 77,923 | 74,027 |
|
Late fine deducted from Salaries
|
19,323 | 86,284 | 82,025 | 77,923 | 74,027 |
|
Miscellaneous Non-Tax Revenues
|
491,465 | 1,572,956 | 0 | 0 | 0 |
|
Reimbursement from Previous Year Budget
|
491,465 | 1,572,956 | 0 | 0 | 0 |
|
Proceeds From Sale
|
956 | 0 | 0 | 0 | 0 |
|
Proceeds from Sale of Assets
|
956 | 0 | 0 | 0 | 0 |
|
Sale of items at auction
|
956 | 0 | 0 | 0 | 0 |
Ministry of Finance & Planning
Copyright © 2026