|
2022 Actual |
2023 Revised |
2024 Budgeted |
2025 Budgeted |
2026 Budgeted |
|
|---|---|---|---|---|---|
|
Total Revenue & Grants
|
1,332,943 | 1,821,288 | 1,079,874 | 1,103,819 | 1,128,435 |
|
Non Tax Revenue
|
1,329,833 | 1,820,615 | 1,079,874 | 1,103,819 | 1,128,435 |
|
Fees and Charges
|
1,108,195 | 857,150 | 1,059,372 | 1,083,956 | 1,109,171 |
|
Consultation Fee
|
239,710 | 97,909 | 100,846 | 103,871 | 106,988 |
|
Medical Check-Up Fee
|
394,615 | 412,669 | 374,003 | 385,223 | 396,780 |
|
Ambulance Fee
|
28,805 | 15,174 | 47,417 | 47,891 | 48,370 |
|
Hospital Ward Fee
|
6,380 | 4,408 | 4,496 | 4,586 | 4,677 |
|
X-Ray Fee
|
58,575 | 18,837 | 19,213 | 19,598 | 19,990 |
|
Charges for Dental Services
|
38,325 | 9,904 | 10,003 | 10,103 | 10,205 |
|
E.C.G. Fee
|
7,800 | 5,815 | 5,989 | 6,169 | 6,354 |
|
Operation and Surgery Fee
|
4,640 | 12,770 | 12,897 | 13,026 | 13,157 |
|
Charges for Laboratory Tests
|
163,420 | 103,200 | 104,232 | 105,275 | 106,327 |
|
Health Record Issuance
|
0 | 4,047 | 0 | 0 | 0 |
|
Dressing and Injection Charges
|
52,515 | 33,019 | 33,346 | 34,346 | 35,377 |
|
Scan Fee
|
39,480 | 13,830 | 14,107 | 14,389 | 14,677 |
|
Physiotherapy Fee
|
540 | 620 | 0 | 0 | 0 |
|
Labour Fee
|
0 | 1,250 | 0 | 0 | 0 |
|
Other Fees and Charges
|
73,390 | 123,698 | 332,823 | 339,479 | 346,269 |
|
Proceeds from Sales
|
4,365 | 2,471 | 5,520 | 5,631 | 5,743 |
|
Other Sales
|
4,365 | 2,471 | 5,520 | 5,631 | 5,743 |
|
Property Income
|
0 | 0 | 0 | 0 | 0 |
|
Rent from Government Vessels
|
0 | 0 | 0 | 0 | 0 |
|
Fines and Penalties
|
21,491 | 15,760 | 14,982 | 14,232 | 13,521 |
|
Fine-Breach of Agreement
|
0 | 0 | 0 | 0 | 0 |
|
Late fine deducted from Salaries
|
21,491 | 15,760 | 14,982 | 14,232 | 13,521 |
|
Miscellaneous Non-Tax Revenues
|
195,782 | 945,234 | 0 | 0 | 0 |
|
Reimbursement from Previous Year Budget
|
195,782 | 945,234 | 0 | 0 | 0 |
|
Proceeds From Sale
|
3,110 | 673 | 0 | 0 | 0 |
|
Proceeds from Sale of Assets
|
3,110 | 673 | 0 | 0 | 0 |
|
Sale of items at auction
|
3,110 | 673 | 0 | 0 | 0 |
Ministry of Finance & Planning
Copyright © 2026