|
2022 Actual |
2023 Revised |
2024 Budgeted |
2025 Budgeted |
2026 Budgeted |
|
|---|---|---|---|---|---|
|
Total Revenue & Grants
|
1,952,415 | 941,374 | 1,306,827 | 1,334,855 | 1,363,753 |
|
Non Tax Revenue
|
1,949,789 | 938,589 | 1,303,986 | 1,331,957 | 1,360,798 |
|
Fees and Charges
|
1,818,848 | 903,936 | 1,271,133 | 1,300,747 | 1,331,148 |
|
Certificate Fee
|
4,400 | 0 | 0 | 0 | 0 |
|
Consultation Fee
|
533,955 | 262,915 | 270,802 | 278,926 | 287,294 |
|
Medical Check-Up Fee
|
386,425 | 108,334 | 366,241 | 377,228 | 388,545 |
|
Ambulance Fee
|
44,560 | 25,194 | 73,352 | 74,086 | 74,826 |
|
Hospital Ward Fee
|
14,741 | 7,904 | 8,062 | 8,224 | 8,388 |
|
X-Ray Fee
|
62,290 | 37,649 | 38,402 | 39,170 | 39,954 |
|
Charges for Dental Services
|
22,180 | 26,796 | 27,064 | 27,335 | 27,608 |
|
E.C.G. Fee
|
9,595 | 8,891 | 9,158 | 9,433 | 9,716 |
|
Operation and Surgery Fee
|
13,950 | 8,188 | 8,270 | 8,352 | 8,436 |
|
Charges for Laboratory Tests
|
395,545 | 233,380 | 235,713 | 238,070 | 240,451 |
|
Health Record Issuance
|
0 | 1,338 | 0 | 0 | 0 |
|
Dressing and Injection Charges
|
134,330 | 116,148 | 117,298 | 120,817 | 124,442 |
|
Scan Fee
|
38,565 | 38,331 | 39,098 | 39,880 | 40,677 |
|
Physiotherapy Fee
|
0 | 0 | 0 | 0 | 0 |
|
Labour Fee
|
960 | 0 | 0 | 0 | 0 |
|
Other Fees and Charges
|
157,352 | 28,868 | 77,673 | 79,226 | 80,811 |
|
Property Income
|
0 | 0 | 0 | 0 | 0 |
|
Rent from Land for Commmercial Purposes
|
0 | 0 | 0 | 0 | 0 |
|
Fines and Penalties
|
130,903 | 34,559 | 32,853 | 31,210 | 29,650 |
|
Late fine deducted from Salaries
|
130,903 | 34,559 | 32,853 | 31,210 | 29,650 |
|
Miscellaneous Non-Tax Revenues
|
38 | 94 | 0 | 0 | 0 |
|
Reimbursement from Previous Year Budget
|
38 | 94 | 0 | 0 | 0 |
|
Proceeds From Sale
|
2,626 | 2,785 | 2,841 | 2,898 | 2,955 |
|
Proceeds from Sale of Assets
|
2,626 | 2,785 | 2,841 | 2,898 | 2,955 |
|
Sale of items at auction
|
2,626 | 2,785 | 2,841 | 2,898 | 2,955 |
Ministry of Finance & Planning
Copyright © 2026