|
2022 Actual |
2023 Revised |
2024 Budgeted |
2025 Budgeted |
2026 Budgeted |
|
|---|---|---|---|---|---|
|
Total Revenue & Grants
|
938,773 | 752,931 | 709,661 | 720,362 | 731,611 |
|
Non Tax Revenue
|
938,773 | 752,931 | 709,661 | 720,362 | 731,611 |
|
Fees and Charges
|
769,251 | 479,288 | 638,735 | 652,983 | 667,601 |
|
Certificate Fee
|
0 | 0 | 0 | 0 | 0 |
|
Consultation Fee
|
249,000 | 138,754 | 142,917 | 147,204 | 151,620 |
|
Medical Check-Up Fee
|
173,755 | 90,429 | 164,679 | 169,620 | 174,708 |
|
Ambulance Fee
|
39,615 | 14,886 | 65,212 | 65,864 | 66,523 |
|
Hospital Ward Fee
|
14,202 | 6,723 | 6,858 | 6,995 | 7,135 |
|
X-Ray Fee
|
15,156 | 13,514 | 13,784 | 14,060 | 14,341 |
|
Charges for Dental Services
|
19,905 | 15,072 | 15,223 | 15,375 | 15,529 |
|
E.C.G. Fee
|
7,695 | 6,369 | 6,560 | 6,756 | 6,959 |
|
Operation and Surgery Fee
|
3,100 | 9,284 | 9,377 | 9,471 | 9,566 |
|
Charges for Laboratory Tests
|
146,546 | 115,909 | 117,068 | 118,239 | 119,421 |
|
Dressing and Injection Charges
|
52,905 | 39,621 | 40,013 | 41,214 | 42,450 |
|
Scan Fee
|
16,900 | 12,120 | 12,362 | 12,610 | 12,862 |
|
Other Fees and Charges
|
30,472 | 16,607 | 44,682 | 45,575 | 46,487 |
|
Fines and Penalties
|
159,533 | 74,609 | 70,926 | 67,379 | 64,010 |
|
Fine-Breach of Agreement
|
90,256 | 0 | 0 | 0 | 0 |
|
Late fine deducted from Salaries
|
69,277 | 74,609 | 70,926 | 67,379 | 64,010 |
|
Miscellaneous Non-Tax Revenues
|
9,989 | 199,034 | 0 | 0 | 0 |
|
Cash Received for Which Purpose Is Unknown
|
25 | 0 | 0 | 0 | 0 |
|
Reimbursement from Previous Year Budget
|
9,964 | 199,034 | 0 | 0 | 0 |
|
Proceeds From Sale
|
0 | 0 | 0 | 0 | 0 |
|
Proceeds from Sale of Assets
|
0 | 0 | 0 | 0 | 0 |
|
Sale of items at auction
|
0 | 0 | 0 | 0 | 0 |
Ministry of Finance & Planning
Copyright © 2026