|
2022 Actual |
2023 Revised |
2024 Budgeted |
2025 Budgeted |
2026 Budgeted |
|
|---|---|---|---|---|---|
|
Total Revenue & Grants
|
1,220,923 | 1,107,077 | 1,086,765 | 1,100,246 | 1,114,688 |
|
Non Tax Revenue
|
1,214,783 | 1,102,677 | 1,082,277 | 1,095,668 | 1,110,019 |
|
Fees and Charges
|
1,023,432 | 936,711 | 924,504 | 945,784 | 967,629 |
|
Certificate Fee
|
0 | 0 | 0 | 0 | 0 |
|
Consultation Fee
|
224,440 | 198,186 | 204,131 | 210,255 | 216,563 |
|
Medical Check-Up Fee
|
332,130 | 453,315 | 314,782 | 324,225 | 333,952 |
|
Ambulance Fee
|
65,090 | 36,677 | 107,147 | 108,219 | 109,301 |
|
Hospital Ward Fee
|
2,960 | 3,141 | 3,204 | 3,268 | 3,334 |
|
X-Ray Fee
|
14,040 | 14,985 | 15,285 | 15,590 | 15,902 |
|
Charges for Dental Services
|
29,580 | 13,903 | 14,042 | 14,182 | 14,324 |
|
E.C.G. Fee
|
4,345 | 5,446 | 5,609 | 5,777 | 5,951 |
|
Operation and Surgery Fee
|
5,003 | 1,270 | 1,283 | 1,296 | 1,308 |
|
Charges for Laboratory Tests
|
123,850 | 145,005 | 146,455 | 147,920 | 149,399 |
|
Dressing and Injection Charges
|
38,365 | 21,284 | 21,495 | 22,140 | 22,804 |
|
Scan Fee
|
8,360 | 14,615 | 14,907 | 15,205 | 15,510 |
|
Physiotherapy Fee
|
1,530 | 940 | 978 | 1,017 | 1,057 |
|
Labour Fee
|
140 | 0 | 0 | 0 | 0 |
|
Other Fees and Charges
|
173,599 | 27,944 | 75,186 | 76,690 | 78,224 |
|
Fines and Penalties
|
191,351 | 165,966 | 157,773 | 149,884 | 142,390 |
|
Late fine deducted from Salaries
|
191,351 | 165,966 | 157,773 | 149,884 | 142,390 |
|
Miscellaneous Non-Tax Revenues
|
0 | 0 | 0 | 0 | 0 |
|
Reimbursement from Previous Year Budget
|
0 | 0 | 0 | 0 | 0 |
|
Proceeds From Sale
|
6,140 | 4,400 | 4,488 | 4,578 | 4,669 |
|
Proceeds from Sale of Assets
|
6,140 | 4,400 | 4,488 | 4,578 | 4,669 |
|
Sale of items at auction
|
6,140 | 4,400 | 4,488 | 4,578 | 4,669 |
Ministry of Finance & Planning
Copyright © 2026