|
2022 Actual |
2023 Revised |
2024 Budgeted |
2025 Budgeted |
2026 Budgeted |
|
|---|---|---|---|---|---|
|
Total Revenue & Grants
|
749,901 | 648,228 | 925,083 | 928,338 | 932,325 |
|
Non Tax Revenue
|
746,740 | 648,228 | 925,083 | 928,338 | 932,325 |
|
Fees and Charges
|
627,411 | 446,492 | 733,306 | 746,150 | 759,246 |
|
Certificate Fee
|
0 | 0 | 0 | 0 | 0 |
|
Consultation Fee
|
163,240 | 0 | 0 | 0 | 0 |
|
Medical Check-Up Fee
|
0 | 0 | 0 | 0 | 0 |
|
Ambulance Fee
|
21,025 | 0 | 34,610 | 34,956 | 35,306 |
|
Hospital Ward Fee
|
15,010 | 14,703 | 14,997 | 15,297 | 15,603 |
|
X-Ray Fee
|
10,440 | 12,894 | 13,152 | 13,415 | 13,683 |
|
Charges for Dental Services
|
0 | 11,323 | 11,436 | 11,550 | 11,666 |
|
E.C.G. Fee
|
7,190 | 8,406 | 8,658 | 8,918 | 9,186 |
|
Operation and Surgery Fee
|
6,530 | 0 | 0 | 0 | 0 |
|
Charges for Laboratory Tests
|
81,545 | 196,021 | 197,981 | 199,961 | 201,960 |
|
Dressing and Injection Charges
|
36,284 | 49,947 | 50,441 | 51,954 | 53,513 |
|
Scan Fee
|
9,275 | 4,775 | 4,871 | 4,968 | 5,067 |
|
Physiotherapy Fee
|
0 | 1,326 | 1,379 | 1,434 | 1,492 |
|
Other Fees and Charges
|
276,872 | 147,097 | 395,781 | 403,697 | 411,770 |
|
Proceeds from Sales
|
0 | 0 | 0 | 0 | 0 |
|
Other Sales
|
0 | 0 | 0 | 0 | 0 |
|
Property Income
|
0 | 0 | 0 | 0 | 0 |
|
Rent from Government Buildings
|
0 | 0 | 0 | 0 | 0 |
|
Fines and Penalties
|
119,329 | 201,736 | 191,777 | 182,188 | 173,079 |
|
Fine-Breach of Law
|
0 | 0 | 0 | 0 | 0 |
|
Late fine deducted from Salaries
|
116,301 | 201,736 | 191,777 | 182,188 | 173,079 |
|
Other Fine or Penalty
|
3,028 | 0 | 0 | 0 | 0 |
|
Miscellaneous Non-Tax Revenues
|
0 | 0 | 0 | 0 | 0 |
|
Cash Received for Which Purpose Is Unknown
|
0 | 0 | 0 | 0 | 0 |
|
Reimbursement from Previous Year Budget
|
0 | 0 | 0 | 0 | 0 |
|
Proceeds From Sale
|
3,161 | 0 | 0 | 0 | 0 |
|
Proceeds from Sale of Assets
|
3,161 | 0 | 0 | 0 | 0 |
|
Sale of items at auction
|
3,161 | 0 | 0 | 0 | 0 |
Ministry of Finance & Planning
Copyright © 2026