|
2022 Actual |
2023 Revised |
2024 Budgeted |
2025 Budgeted |
2026 Budgeted |
|
|---|---|---|---|---|---|
|
Total Revenue & Grants
|
1,242,176 | 1,017,585 | 1,404,545 | 1,425,791 | 1,447,602 |
|
Grants
|
0 | 0 | 0 | 0 | 0 |
|
Cash Grants
|
0 | 0 | 0 | 0 | 0 |
|
Cash Grants - Bilateral
|
0 | 0 | 0 | 0 | 0 |
|
Capital Project Grants
|
0 | 0 | 0 | 0 | 0 |
|
Capital Project Grant - Bilateral
|
0 | 0 | 0 | 0 | 0 |
|
Non Tax Revenue
|
1,242,176 | 1,017,585 | 1,404,545 | 1,425,791 | 1,447,602 |
|
Fees and Charges
|
874,403 | 978,671 | 1,367,552 | 1,390,648 | 1,414,216 |
|
Certificate Fee
|
0 | 0 | 0 | 0 | 0 |
|
Consultation Fee
|
229,250 | 0 | 0 | 0 | 0 |
|
Medical Check-Up Fee
|
122,190 | 0 | 115,808 | 119,282 | 122,860 |
|
Ambulance Fee
|
67,655 | 0 | 110,711 | 111,818 | 112,937 |
|
Hospital Ward Fee
|
17,836 | 85,588 | 87,299 | 89,045 | 90,826 |
|
X-Ray Fee
|
23,844 | 81,144 | 82,767 | 84,422 | 86,111 |
|
Charges for Dental Services
|
34,035 | 41,276 | 41,689 | 42,106 | 42,527 |
|
E.C.G. Fee
|
6,550 | 14,789 | 15,232 | 15,689 | 16,160 |
|
Operation and Surgery Fee
|
13,570 | 25,655 | 25,912 | 26,171 | 26,432 |
|
Charges for Laboratory Tests
|
164,754 | 501,418 | 506,432 | 511,496 | 516,611 |
|
Health Record Issuance
|
0 | 0 | 0 | 0 | 0 |
|
Dressing and Injection Charges
|
85,693 | 116,235 | 117,386 | 120,908 | 124,535 |
|
Scan Fee
|
43,585 | 17,928 | 18,287 | 18,653 | 19,026 |
|
Physiotherapy Fee
|
11,605 | 5,213 | 5,421 | 5,638 | 5,863 |
|
Labour Fee
|
0 | 0 | 0 | 0 | 0 |
|
Endoscopy Charges
|
0 | 0 | 0 | 0 | 0 |
|
Refraction
|
0 | 0 | 0 | 0 | 0 |
|
Other Fees and Charges
|
53,836 | 89,425 | 240,608 | 245,420 | 250,328 |
|
Fines and Penalties
|
42,547 | 38,914 | 36,993 | 35,143 | 33,386 |
|
Late fine deducted from Salaries
|
42,547 | 38,914 | 36,993 | 35,143 | 33,386 |
|
Miscellaneous Non-Tax Revenues
|
325,226 | 0 | 0 | 0 | 0 |
|
Subscription, Membership Fee Etc
|
195,630 | 0 | 0 | 0 | 0 |
|
Donations Received
|
129,596 | 0 | 0 | 0 | 0 |
|
Proceeds From Sale
|
0 | 0 | 0 | 0 | 0 |
|
Proceeds from Sale of Assets
|
0 | 0 | 0 | 0 | 0 |
|
Sale of items at auction
|
0 | 0 | 0 | 0 | 0 |
Ministry of Finance & Planning
Copyright © 2026