Approved Budget

Budget 2024

Summary
Total Revenue Office Revenue
Functional Economic PSIP Offices Program Budget
Office Revenue - Maldives Islamic University
in Rufiyaa
|
  2022
Actual 		2023
Revised 		2024
Budgeted 		2025
Budgeted 		2026
Budgeted
Total Revenue & Grants
12,550,512 13,290,761 12,654,444 12,846,323 12,992,392
Grants
0 0 0 0 0
Cash Grants
0 0 0 0 0
Cash Grants - Bilateral
0 0 0 0 0
Cash Grants - Voluntary Organisation
0 0 0 0 0
Capital Project Grants
0 0 0 0 0
Capital Project Grant - Multilateral
0 0 0 0 0
Non Tax Revenue
12,550,512 13,290,761 12,654,444 12,846,323 12,992,392
Fees and Charges
11,574,417 11,863,455 12,063,634 12,185,853 12,309,330
Restaurant, Cafe, Canteen Fee
0 0 0 0 0
Certificate Fee
300 0 0 0 0
Sponsorship of Programmes
170,296 0 0 0 0
Course Fee and Examination Fee
11,343,782 11,800,968 11,918,978 12,038,168 12,158,550
Examination Paper Re-evaluation Fee
20,200 10,400 4,512 4,738 4,974
Dressing and Injection Charges
0 0 0 0 0
Other Fees and Charges
39,839 52,087 140,144 142,947 145,806
Registration and Licence Fees
0 3,828 0 0 0
Work Permit Fee
0 3,828 0 0 0
Proceeds from Sales
0 260 0 0 0
Sale of Books, News Papers, Magezines Etc
0 260 0 0 0
Sale of Official Forms
0 0 0 0 0
Other Sales
0 0 0 0 0
Property Income
47,863 61,882 68,936 66,013 69,177
Rent from Government Buildings
0 0 0 0 0
Other Rent and Property Income
47,863 61,882 68,936 66,013 69,177
Fines and Penalties
662,411 359,464 365,566 372,351 388,672
Fine-Breach of Regulation
351,594 240,007 252,007 264,469 286,185
Fine-Breach of Agreement
183,772 0 0 0 0
Late fine deducted from Salaries
127,045 119,457 113,559 107,882 102,487
Other Fine or Penalty
0 0 0 0 0
Miscellaneous Non-Tax Revenues
265,821 1,001,872 156,308 222,106 225,213
Cash Received for Which Purpose Is Unknown
0 1,194 0 0 0
Reimbursement from Previous Year Budget
15,700 0 0 0 0
Compensation of Losses to Government Assets
221 0 0 0 0
Donations Received
249,900 1,000,678 156,308 222,106 225,213
Gains
0 0 0 0 0
Gains-Other
0 0 0 0 0
Proceeds From Sale
0 0 0 0 0
Proceeds from Sale of Assets
0 0 0 0 0
Sale of items at auction
0 0 0 0 0

Office Revenue - Maldives Islamic University

In Dynamic Scale

Copyright © 2026