|
2022 Actual |
2023 Revised |
2024 Budgeted |
2025 Budgeted |
2026 Budgeted |
|
|---|---|---|---|---|---|
|
Total Revenue & Grants
|
194,057 | 118,286 | 43,685 | 43,696 | 43,751 |
|
Non Tax Revenue
|
194,057 | 118,286 | 43,685 | 43,696 | 43,751 |
|
Fees and Charges
|
147,107 | 55,815 | 4,831 | 4,947 | 5,067 |
|
Company Annual Fee
|
0 | 80 | 0 | 0 | 0 |
|
Certificate Fee
|
1,215 | 790 | 0 | 0 | 0 |
|
School Fee
|
0 | 0 | 0 | 0 | 0 |
|
Course Fee and Examination Fee
|
102,885 | 3,120 | 3,151 | 3,183 | 3,215 |
|
Examination Paper Re-evaluation Fee
|
20,560 | 51,825 | 1,680 | 1,764 | 1,852 |
|
Other Fees and Charges
|
22,447 | 0 | 0 | 0 | 0 |
|
Proceeds from Sales
|
16,573 | 21,800 | 26,236 | 26,761 | 27,296 |
|
Sale of Books, News Papers, Magezines Etc
|
0 | 0 | 0 | 0 | 0 |
|
Sale of Historical Books Etc
|
0 | 0 | 0 | 0 | 0 |
|
Other Sales
|
16,573 | 21,800 | 26,236 | 26,761 | 27,296 |
|
Property Income
|
13,597 | 0 | 0 | 0 | 0 |
|
Rent from Government Buildings
|
13,597 | 0 | 0 | 0 | 0 |
|
Fines and Penalties
|
14,573 | 13,274 | 12,618 | 11,988 | 11,388 |
|
Late fine deducted from Salaries
|
14,573 | 13,274 | 12,618 | 11,988 | 11,388 |
|
Other Fine or Penalty
|
0 | 0 | 0 | 0 | 0 |
|
Miscellaneous Non-Tax Revenues
|
2,207 | 27,397 | 0 | 0 | 0 |
|
Reimbursement from Previous Year Budget
|
0 | 0 | 0 | 0 | 0 |
|
Compensation of Losses to Government Assets
|
2,207 | 7,397 | 0 | 0 | 0 |
|
Donations Received
|
0 | 20,000 | 0 | 0 | 0 |
Ministry of Finance & Planning
Copyright © 2026